Investment Description
On October 31, 2023, the Trust acquired a 303-unit multifamily apartment complex known as One Riverwalk (the “Project”) located on approximately 3.35 acres of land in Knoxville, Tennessee. The east building of the Project was constructed in 2019, and the west building of the Project was constructed in 2020. The Project offers a mix of studio, 1-bedroom and 2-bedroom units with an average unit size of 884 square feet. The Project has a total of 461 parking spaces, including 8 handicap parking spaces, and 8 electric parking garage spaces. 209 parking spaces are provided via a city-owned parking deck across E. Blount Ave. As of October 24, 2023, the Project was leased at an occupancy rate of approximately 96.37%.
Investment Details
Acquisition Details
Total Equity
$74,700,000
Total Debt
$64,290,000
Total Value
$138,990,000
Loan-to-value
46.26%
Units
303
Financial Details
Purchase Price
$124,070,625
Reserves
$5,117,065
Loan interest rate
3.12%
Maturity Date
March 1, 2032
Interest Only Through
April 1, 2027
Product Details
Product Sponsor
Product Structure
DSTAsset Type(s)
Multi FamilySyndication Load
NA
Holding Period
NA
Liquidity
NA
Risk Profile
NA
Business Plan
The principal objectives of the Trust are to (i) distribute to the Holders rent, after payment of debt service and expenses, at varying levels of the purchase price paid by the Holders for the Interests during the first 8 years of ownership, (ii) amortize debt during a portion of the ownership of the Project and (iii) prepare the Project to be sold in approximately 8 years. There can be no assurance that any of these objectives will be achieved. See “Risk Factors.”
Visit Website for more DetailsSponsor Overview
Our platform partners with experienced sponsors to ensure you have access to well-vetted investment opportunities.
Available Equity
37% Funded
$100K Minimum
Offering Materials
Schedule a Free Consultation
If you need help deciding which properties to choose or would like to discuss the best options for your situation, let our team help.
Schedule a Call
Schedule Product Review
Need more information on our investment options? Our team of experts is here to help. Schedule a call to review your investment goals and discover how our offerings can support your long-term strategy.