Investment Description
The Property consists of an approximately 574,767 rentable square feet four-story, Class-A office building and seven-level parking garage with 1,770 spaces (with 8 spaces reserved for official government vehicles and 4 reserved for the Property Trust) located on approximately 10.7 acres in Camp Springs, Maryland, a suburb of Washington, DC. The facility was developed as a “build-to-suit” property in conjunction with the Government, acting by and through the GSA. The Property is the headquarters of the U.S. Citizenship and Immigration Services (“USCIS”), an agency within the Department of Homeland Security (“DHS”). As of July 2022, the Property is the 16th largest facility leased by the GSA, and the largest facility leased for use by the USCIS.
Investment Details
Acquisition Details
Total Equity
$295,000,000
Total Debt
$82,000,000
Total Value
$377,000,000
Loan-to-value
21.75%
Sq Ft.
574,767
Year Built
2020
Financial Details
Purchase Price
$384,386,780
Reserves
$1,120,000
Loan interest rate
4.83%
Loan term
Matures on March 14th, 2042
Interest only period
Through March 14th, 2035
Product Details
Product Sponsor
Product Structure
DSTAsset Type(s)
OfficeSyndication Load
NA
Holding Period
NA
Liquidity
NA
Risk Profile
NA
Business Plan
The principal objectives of the Master Trust are to (1) preserve the Investors’ capital investment, (2) make regular monthly distributions to the Beneficial Owners (as defined herein) out of net cash flow distributed to the Master Trust, as shown on in the Master Trust Pro-forma attached hereto as Exhibit C, and (3) complete a sale of the Property subject to the Lease prior to the maturity date of the Loan to maximize the Investors’ return of capital. There can be no assurance these objectives will be achieved. See the “RISK FACTORS” section of this Memorandum.
Visit Website for more DetailsSponsor Overview
Our platform partners with experienced sponsors to ensure you have access to well-vetted investment opportunities.
Available Equity
37% Funded
$100,000 Minimum
Offering Materials
Schedule a Free Consultation
If you need help deciding which properties to choose or would like to discuss the best options for your situation, let our team help.
Schedule a Call
Schedule Product Review
Need more information on our investment options? Our team of experts is here to help. Schedule a call to review your investment goals and discover how our offerings can support your long-term strategy.