CX Mode at Hyattsville DST

Hyattsville, MD

View All Photos
CX Mode at Hyattsville DST 1
CX Mode at Hyattsville DST 2
CX Mode at Hyattsville DST 5
CX Mode at Hyattsville DST 3
CX Mode at Hyattsville DST 4
CX Mode at Hyattsville DST 6

Investment Description

“Mode at Hyattsville” is an apartment community located at 3300 East-West Highway, Hyattsville, Maryland 20782 (the “Property”). The seller of the Property, Park Land Development, LLC, a Georgia limited liability company, was an unaffiliated third-party. The Property consists of approximately 6.8062 acres of land, upon which is situated a multifamily apartment community containing 396 residential units and one commercial unit, consisting of 10 buildings and a parking garage. The Property amenities include parking garage, controlled access buildings, resortstyle swimming pool, community center, billiards room with kitchen, business center with Wi-Fi access, 24-hour fitness center, grilling areas and landscaped courtyards. Unit amenities include nine-foot ceilings, granite countertops, stainless steel appliances, washers and dryers, double vanities, vaulted ceilings, private balcony or porch, expansive closets and storage, and wood-designed flooring. The Property contains a total of approximately 386,100 square feet of net leasable floor area across 396 residential units and one commercial unit of approximately 1,781 square feet. According to the Property survey, the Property contains a total of 502 parking spaces. The Property was previously named “Post Park” and was renamed “Mode at Hyattsville” at the Closing (as defined herein) to avoid any conflicts concerning the proprietary rights held by its prior owner.

Investment Details

Acquisition Details

Total Equity

$73,433,727

Total Debt

$57,184,000

Total Value

$130,617,727

Loan-to-value

43.78%

Units

396

Financial Details

Purchase Price

$103,500,000

Reserves

$11,099,487

Loan interest rate

5.01%

Loan term

10 years

Interest only period

10 years

Product Details

Product Sponsor

images (1)

Product Structure

DST

Asset Type(s)

Multi Family

Syndication Load

NA

Holding Period

NA

Liquidity

NA

Risk Profile

NA

Business Plan

The Sponsor’s business plan for the Property and its investment objectives for the Interests will be to (i) preserve the Purchasers’ capital investment, (ii) make monthly distributions which may be partially tax-deferred as a result of depreciation and amortization expenses, and (iii) sell the Property at a profit within approximately seven to ten years. See “Business Plan.” There is no guarantee that the objectives will be successfully achieved, that the Property’s value will be enhanced, or that the Property will be sold within the planned time period. An investment in the Interests involves substantial risks. See “Risk Factors.”

Visit Website for more Details

Sponsor Overview

Our platform partners with experienced sponsors to ensure you have access to well-vetted investment opportunities.

Available Equity

30% Funded

$100,000 Minimum

Offering Materials

Schedule a Free Consultation

If you need help deciding which properties to choose or would like to discuss the best options for your situation, let our team help.

Schedule a Call
Group 1171275030